MBT MBT GBX Ords 2p Ords Mobile Tornado Group PLC 04668 true 4668 184954000 184953708 GB00B01RQV23 18 5 2012 6 0 39 9.50 9.50 17570630.00 0.00 0.00 8.75 10.25 0.00 0.00 8.75 0 9.50 9.50 11.85 9.50 0.00 0.00 20 5 2012 4 5 30 LSE London Stock Exchange Europe/London 480 990 18 5 2012 8 0 0 18 5 2012 16 30 0 T 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 9.50 0.00 0 8.75 POUND STERLING GBP -11.176 17.571 -15.603 -18.792 -1.712 12.27 -1.712 8.979 3.622 3.739 4.049 20.47 0 2010 NRM 17 05 2012 13 52 47 8.75 9 10 17435 S LPBPLD1PPS 17435 17435

Mobile Tornado Group plc (MBT)

ISR viewMobile Tornado is now starting to commercialise its instant communications products and services, developed over many years, with demand coming from enterprises and service providers worldwide looking to add voice to data workforce enterprise applications.

Share price9.50p
Market cap.£17.6m

Share prices shown are the latest closing price. Data supplied by Morningstar © 2009 Morningstar. All Rights Reserved.

Financials

Year end December
Profit & Loss 		December 2006
A
£m		December 2007
A
£m		December 2008
A
£m		December 2009
A
£m		December 2010
A
£m
Revenue £m 0.00.80.52.31.4
Adj EBITDA £m 0.0-3.8-2.6-1.8-0.8
Adj EBIT £m 0.0-3.9-2.8-2.0-0.8
Reported PBT 0.0-4.7-2.2-2.7-1.6
PBT before exceptionals and AAG 0.0-3.8-2.9-2.3-1.2
Fully adj PBT 0.0-3.8-2.9-2.2-1.2
NOPAT £m 0.0-2.7-1.9-1.4-0.6
Reported EPS 0.0-3.0-1.2-1.4-0.8
EPS before exceptionals and AAG 0.0-1.7-1.1-0.9-0.4
Fully adj EPS 0.0-1.7-1.1-0.8-0.4
Dividend per share p 0.00.00.00.00.0
 
Cash flow & Balance sheet
Operating cash flow 0.0-4.5-1.6-1.5-0.9
Free Cash flow £m 0.0-5.3-2.4-1.7-1.0
FCF per share p 0.0-3.4-1.3-0.9-0.5
Capex 0.0-0.1-0.10.00.0
Acquisitions 0.00.00.00.00.0
Net cash flow 0.0-4.5-1.7-1.5-1.0
Shares issued 0.06.20.01.50.0
Net cash 0.20.4-4.3-5.9-7.0
 
Metrics December 2006
A		December 2007
A		December 2008
A		December 2009
A		December 2010
A
Revenue growth -43.5%402.1%-38.8%
Adj EBITDA growth -31.3%-29.5%-57.6%
Adj EBIT growth -28.0%-28.8%-58.6%
Adj PBT growth -23.1%-22.9%-48.6%
Adj EPS growth -34.5%-23.1%-48.6%
Dividend growth
Adj EBIT margins 0.0%-466.7%-594.8%-84.3%-57.0%
Operating cash conversion 118.4%61.6%82.8%119.7%
Capex/Depreciation 155.0%93.0%4.0%103.0%

Recent analysis