DAY DAY GBX Ords 2p Ords Daisy Group PLC 03990 true 3990 266968000 266967587 GB00B61G9L20 18 5 2012 8 23 10 98.25 96.00 262296064.00 5.00 5.00 89.50 102.50 98.25 91.00 98.25 55617 127.00 29 6 2011 0 0 0 86.00 16 5 2012 0 0 0 95.00 98.25 98.25 100.00 -1.00 98.25 91.00 122.00 5.0890584 98.25 5.00 5.00 20 5 2012 4 25 3 LSE London Stock Exchange Europe/London 480 990 18 5 2012 8 0 0 18 5 2012 16 30 0 T 93.25 0.00 0 90.60 95.00 95.00 95.00 1.75 210 95.00 95.00 95.00 95.00 95.00 95.00 1.75 1398 95.00 95.00 95.00 95.00 95.00 95.00 1.75 1200 95.00 95.00 95.00 95.00 95.00 95.00 1.75 1200 95.00 95.00 95.00 95.00 95.00 91.50 1.75 2040 95.00 91.50 95.00 95.00 95.00 91.50 1.75 1200 95.00 91.50 95.00 96.00 96.00 91.50 2.75 2249 96.00 91.50 96.00 95.75 96.00 91.50 2.50 1300 96.00 91.50 95.75 96.50 96.50 91.50 3.25 1201 96.50 91.50 96.50 96.75 96.75 91.50 3.50 1200 96.75 91.50 96.75 97.00 97.00 91.00 3.75 10429 97.00 91.00 97.00 97.00 97.00 91.00 3.75 1200 97.00 91.00 97.00 97.00 97.00 91.00 3.75 1200 97.00 91.00 97.00 97.00 97.00 91.00 3.75 11538 97.00 91.00 97.00 97.00 97.00 91.00 3.75 1200 97.00 91.00 97.00 97.00 97.00 91.00 3.75 4683 97.00 91.00 97.00 93.50 97.00 91.00 0.25 11469 97.00 91.00 93.50 98.25 98.25 91.00 5.00 55617 98.25 91.00 98.25 POUND STERLING GBP 56.965 61.689 61.59 54.3 57.8 11.494 -21.129 262.296 13.607 15.171 14.93 5121.648 11.494 -1.589 7.221 6.476 6.581 377.032 6.398 6.476 .001 .563 -4.143 .563 48.698 54.479 51.23 9.71 1.547 .941 -1.658 11.858 -4.741 10.787 2.129 -2.467 0 349.644 367.638 367 2012 2013 2014 2011 NRM 18 05 2012 16 35 18 98.25 98.25 100 700 S LQI5Y4CO9C 55617 11663 43954 0

Daisy Group plc (DAY)

ISR viewDaisy Group is a very successful and cash generative provider of business communications services, with a track record of growth through buying and integrating other providers.

Share price98.25p
Market cap.£262.3m

Share prices shown are the latest closing price. Data supplied by Morningstar © 2009 Morningstar. All Rights Reserved.

Daisy acquires Outsourcery’s Vodafone mobile business

Daisy Group plc | Download | Published on 31/03/2011

Daisy Group has followed up its recent O-Bit acquisition with the acquisition of Outsourcery’s Vodafone mobile business for £12m, or 4.6x EBITDA pre and 4.3x EBITDA post cost synergies. The deal will establish Daisy as Vodafone UK’s biggest managed service provider and adds significant scale to Daisy’s existing mobile business. We have updated our forecasts for net debt for FY11, updated FY12 and introduced new FY13 forecasts. Following recent share price weakness, Daisy's shares sit well below our 120p cash flow-driven valuation, yet with an estimated £40m+ of its bank facility still untapped and with plenty of accretive acquisition opportunities still available (as demonstrated by today's acquisition), Daisy's buy and build strategy continues to drive value.  At 4.9x FY12 EBITDA and with a cash flow yield of 14.4%, Daisy shares remain significantly undervalued.

Download full analysis

Recent analysis

Daisy interims show Build progress after the Buy

Published on 06/12/2011

Daisy group: First half in line

Published on 07/10/2011

Daisy 2H EBITDA and cash flow shows significant buy and build progress

Published on 30/06/2011

Daisy updates on the data opportunity

Published on 12/05/2011

Daisy gives confident update

Published on 14/04/2011

Archive